Sample Report For Financial Analysis

Sample Financial Analysis Report

I. Overview

Beijing SinoHytec Co., Ltd. (referred to as “SinoHytec”) is a frontrunner in China’s fuel cell system market, focusing on the research, production, and commercialization of hydrogen fuel cell systems. With the global demand for clean energy increasing and strong support from the Chinese government for the hydrogen energy industry, SinoHytec has benefitted from favourable policy support. However, as the industry is still in its early expansion stage, the company is under significant financial pressure due to its heavy R&D spending and market expansion investments.
This report provides an in-depth analysis of SinoHytec’s key performance indicators (KPIs) from 2020 to 2023, comparing its position with both Chinese and global competitors, and assessing operating performance and risks to inform investors.

II. Key Financial Indicators and Trend Analysis

1. KPI Data Table and Visualization

The following table lists SinoHytec’s KPIs from 2020 to 2023, along with trend analysis:

KPI	2020	2021	2022	2023
Free Cash Flow Conversion Rate	5.27%	1.29%	3.74%	2.43%
Owner’s Earnings	-139M CNY	-215M CNY	-873M CNY	-639M CNY
EBITDA Margin	-2.29%	-33.40%	-23.15%	-29.06%
Net Profit Margin	-0.67%	-4.12%	-3.99%	-6.15%
Gross Profit Margin	43.66%	37.88%	38.40%	32.53%
Return on Equity (ROE)	-1.43%	-8.03%	-8.31%	-9.86%
Return on Assets (ROA)	-1.07%	-5.54%	-5.15%	-6.07%
Operating Profit Margin	-95.24%	-77.53%	-51.38%	-39.55%
Return on Capital Employed (ROCE)	-0.51%	-1.73%	-1.61%	-0.65%
Pre-tax Profit Margin	-2.28%	-8.41%	-6.44%	-2.96%
EBT Margin	-7.40%	-38.43%	-32.02%	-39.91%
Free Cash Flow Margin	-29.98%	-41.17%	-98.60%	-91.13%
EBITA	-13.08M CNY	-2.10B CNY	-1.71B CNY	-2.33B CNY
Free Cash Flow	-172M CNY	-259M CNY	-728M CNY	-730M CNY

(The above table shows the KPI change trend in different years, and the specific charts are shown in the attachment below)

III. Detailed Financial Performance Analysis

1. Profitability Analysis

Owner’s Earnings: SinoHytec has consistently reported losses, with owner’s earnings widening from approximately -139 million CNY in 2020 to -873 million CNY in 2022, before slightly improving to -639 million CNY in 2023. These losses are attributed to high R&D expenses and market expansion investments, indicating challenges in restructuring the business model and improving profitability.
EBITDA Margin: The EBITDA margin has worsened over time, from -2.29% in 2020 to -29.06% in 2023, reflecting increased operating costs and expenses despite growing revenue. The sharp drop in 2021 to -33.4% highlights the cost burden of scaling up in an emerging industry
Net Profit Margin: The net profit margin has gradually decreased to -6.15% by 2023, indicating that the company has not yet reached a stable profit-generating stage and continues to face cost management challenges.

2. Gross Profit Margin and Cost Control

Gross Profit Margin: Gross profit margin has declined from 43.66% in 2020 to 32.53% in 2023. This drop is largely due to rising raw material costs and competitive pressure, which have increased production costs. The company’s additional R&D spending aimed at maintaining technological leadership also impacted its gross profit margin.

3. Return on Capital Analysis

ROE: ROE has steadily declined, from -1.43% in 2020 to – 9.86% in 2023, reflecting inefficiencies in utilizing shareholder equity to generate returns.
ROA: Similarly, ROA has fallen from -1.07% in 2020 to -6.07% in 2023, suggesting underutilization of assets and a need for better asset management.
ROCE: ROCE has remained negative throughout the analysis period, from -0.51% in 2020 to -0.65% in 2023. This indicates a need for improved capital efficiency.

4. Cash Flow Performance

Free Cash Flow & Conversion Rate: SinoHytec’s free cash flow has consistently been negative, expanding from -172 million CNY in 2020 to -730 million CNY in 2023. The free cash flow conversion rate recovered slightly to 2.43% in 2023, but the ongoing negative cash flow highlights liquidity challenges that may require external financing.
Free Cash Flow Margin: The free cash flow margin has dropped from -29.98% in 2020 to -91.13% in 2023, underscoring the company’s struggle to generate cash flow to support its expansion.

IV. Analysis of Chinese and Global Competitors’ Operations and Risks

1. Comparison with Chinese Market Competitors

In China, SinoHytec’s main competitors include Weichai Power, SAIC Group, and Hydrogenics. These companies have established a strong market presence with greater resources and mature supply chain management. Weichai Power, for instance, has integrated capabilities in the hydrogen fuel cell value chain, benefiting from lower production costs and stable profit margins, while SinoHytec’s market share and brand recognition remain relatively lower.

2. Comparison with Global Market Competitors

On a global scale, SinoHytec faces competition from companies like Plug Power in the United States and Ballard Power Systems in Canada. These firms have longstanding R&D experience and product advantages, allowing them to establish strong business foundations in Europe, North America, and beyond.

Operational Comparison: Global competitors have an advantage in terms of production scale, international market presence, and cost efficiency. Plug Power, for example, has built partnerships with automakers and energy companies, securing a
stable market share in the hydrogen fuel cell automotive and industrial sectors. Ballard Power’s high-efficiency fuel cell systems are widely used in public transportation and logistics, giving it a solid competitive edge.
Profitability: Both Plug Power and Ballard Power report EBITDA and net profit margins that are superior to SinoHytec’s, as their larger production scale and established business models enable them to achieve stable profits. In contrast, SinoHytec’s high R&D costs and extended expansion timeline continue to impact its profitability.

3. Operating Risk Analysis

Policy Dependency Risk: The global hydrogen industry relies on policy support to drive growth, and any changes in policy could significantly impact revenue. SinoHytec is particularly dependent on Chinese policy incentives, while competitors like Plug Power and Ballard Power mitigate risk through diversified international markets.
Market Competition Pressure: The fuel cell market is becoming increasingly competitive, with low barriers to entry intensifying the competition. SinoHytec faces competitive pressure from both domestic and international companies and must invest more in product innovation and market expansion to protect its market share.
Capital and Cash Flow Pressure: SinoHytec’s cash flow remains constrained, while companies like Plug Power and Ballard Power benefit from mature capital structures, offering greater flexibility in managing capital needs. SinoHytec may need to rely on additional financing to support its growth and R&D investments.

V. Conclusion and Investment Recommendations

1. Overall Assessment

SinoHytec’s financial performance from 2020 to 2023 reflects substantial investments in R&D and rapid expansion in the hydrogen fuel cell market. Although the company has potential for growth, global competitors have stronger financial resources, production scale, and brand recognition. SinoHytec’s reliance on Chinese policy support also introduces significant operational risk, while international competitors benefit from diversified markets, enhancing their resilience.

2. Investment Recommendations

Short-Term: For short-term investors, SinoHytec’s current financial position, including its lack of profitability and cash flow challenges, indicates a high- risk profile. It is recommended to wait for signs of improvement in profitability and cost management before investing..
Long-Term: For long-term investors with higher risk tolerance, SinoHytec’s position in the hydrogen fuel cell industry presents potential for growth, especially as global demand for clean energy expands. Investors are advised to monitor the company’s progress in improving brand recognition, cost control, and supply chain efficiency, and particularly in its international expansion, as opportunities to consider gradual investment.

Appendix: KPI Trend Charts (2020–2023)

1.Free Cash Flow Conversion Rate

2. Owner’s Earnings

3. EBITDA Margin

4. Net Profit Margin

5. Gross Profit Margin

6. Return on Equity (ROE)

7. Return on Assets (ROA)

8. Operating Profit Margin

9. Return on Capital Employed (ROCE)

10. Pre-Tax Profit Margin

11. EBT Margin

12. Free Cash Flow Margin

13. EBITA

14. Free Cash Flow

(The above specific charts show the KPI change trend in different years)

This report provides a financial analysis and investment recommendation for Beijing SinoHytec Co., Ltd. for the years 2020-2023.

This analysis report is issued by www.lexitatum.com, a website owned and operated by AI ChopsticksPig Dynamic Limited.

Call: 852-2359 9330

Standard Terms of AI-Powered Accounting Services (International)

Welcome to our AI-powered global accounting platform. These Standard Terms apply when you engage us to provide AI-assisted accounting, bookkeeping, and financial reporting services. By uploading your data or subscribing to our services, you acknowledge that you have read, understood, and agreed to these Terms of Service.

1. Service Scope

We provide automated and human-reviewed financial reporting services powered by our proprietary AI platform. Our international accounting service includes:

• Processing client-submitted data using AI-powered classification tools;

• Generating 4 key Financial Statements:
• Balance Sheet (BS)
• Profit & Loss Statement (P&L)
• Statement of changes in equity (P&L)
• Cashflow Statement

Our services are applicable to clients across multiple jurisdictions and are compatible with commonly accepted frameworks, including:

• IFRS (International Financial Reporting Standards);

• Local GAAP (as specified by the client);

• HKFRS (including SME and PE reporting frameworks).

Note: These services are for accounting and reporting purposes only. They do not constitute an audit, review, or assurance engagement under any auditing standards. For audit engagements, refer to our separate Audit Services Terms.

2. Information Required for Processing

To ensure quality and compliance, clients must submit the following documents:

1. Prior year Financial Statements (TB, BS, P&L, G/L in Excel, if available);

2. Prior year tax return and supporting documentation (if available);

3. Any previous audit reports and adjustments (if applicable);

4. Current period Financial Statements (TB, BS, P&L, G/L in Excel, if available);

5. Bank statements (all accounts relevant to the period);

6. Accounting transaction vouchers;

7. Key commercial contracts (if applicable);

8. Articles of Association or capital structure information (if applicable);

9. Other significant financial documents as reasonably requested.

All files must be uploaded via our secure platform before processing begins.

3. Turnaround Time and Output

Upon receipt of all required documents:

• We will process and generate the 4 financial statements within 1–2 working hours.

• Extensions may apply for large transaction volumes or complex cases.

• Completed statements will be made available for secure download through the client’s user account.

4. Pricing and Plans

Pricing is determined based on the number of accounting transactions provided:

Transaction Volume

Fee (USD)

Up to 1,000 transactions

$70

Above 1,000 transactions

$150

Payment must be made in advance. Custom pricing may apply for multi-entity consolidation or recurring monthly accounting services (contact our team for tailored proposals).

5. Client Responsibilities

1. Client Data Confidentiality
All client information is treated with strict confidentiality and stored securely. We do not share your information with third parties without your consent, except where required by law. We apply appropriate security standards to safeguard your data.

2. Clear Scope & Deliverables
We believe in transparent service. Each package includes a clearly defined scope, output, and pricing. Clients are encouraged to review service descriptions carefully or contact us prior to purchase if clarification is needed.

3. Ethical & Professional Standards
We operate under internationally recognized principles of professional ethics, including integrity, objectivity, and competence. Our reports are generated by AI but reviewed by qualified accounting professionals to ensure quality and compliance.

By using our services, you agree to:

• Provide accurate, complete, and lawful financial documents;

• Ensure all required materials are submitted in a timely and organized manner;

• Clearly indicate your desired accounting framework (e.g., IFRS, HKFRS, US GAAP);

• Review the final reports before using them for tax, financing, or statutory purposes.

We are not liable for errors or delays arising from incomplete or inconsistent documentation.

6. Disclaimer Acknowledgement

To uphold compliance and service quality, the following terms apply to all purchases and use of our services:

Legal Responsibilities of the Client

Accuracy and Legality of Information
You agree that all documents and information provided to us are complete, lawful, and genuine. You shall bear full responsibility for any consequences, losses, or regulatory issues arising from submission of incomplete, inaccurate, or illegal data.

Additional Costs for Non-compliance
If failure to provide accurate or complete information leads to extended processing time, the need for on-site verification or stocktaking, or any deviation from the standard engagement scope, your company will be liable for additional costs incurred beyond our original quotation.

Finalization of Accounting Records
All records provided must be final and account-closed. If any material changes or revisions are submitted after work has commenced, related additional effort will be billed in accordance with our engagement terms.

Non-Refund Policy
All service fees are non-refundable once processing has begun, regardless of changes in client decision or delays caused by the client’s documentation.

No Audit or Legal Guarantee (Unless Engaged Separately)
Unless otherwise specified in a signed audit engagement, our services do not constitute a statutory audit, legal opinion, or tax advisory. The reports produced are intended for general accounting and management purposes.

Right to Refuse or Suspend Service
We reserve the right to refuse or suspend services if there is reasonable suspicion of fraud, abuse, or failure to comply with these terms.

Indemnity Clause
You agree to indemnify and hold harmless our company, employees, and affiliates against any claim, liability, or cost arising from your breach of these terms or misuse of our deliverables.

Force Majeure
We are not responsible for any delay or failure in performance caused by events beyond our control, including but not limited to system outages, regulatory changes, or natural disasters.

7. AI & Human Review

Our proprietary AI engine automates the categorization, calculation, and formatting of accounting data. However:

• All outputs are reviewed by qualified human accountants;

• AI outputs serve as initial drafts and are subject to adjustment by professional judgment;

• Clients acknowledge that final accuracy is subject to review and approval based on the quality of input data.

8. Confidentiality and Data Security

We treat all submitted data with strict confidentiality:

• Your information is stored securely and handled in accordance with our Privacy and Data Protection Policies;

• Data will not be shared externally without consent, except where required by law;

• Anonymized trends and performance data may be used to improve our AI model, but will never include identifiable information.

9. Limitations of Service and Liability

These services do not include tax advisory, audit assurance, or legal opinions. To the extent permitted by law:

• We are not liable for indirect, incidental, or consequential damages arising from the use of our services;

• Direct liability for any claim shall be limited to the amount paid for the specific service;

• All claims must be submitted in writing within 12 months of the service date.

10. Governing Law

Unless otherwise agreed in writing, these Terms are governed by the laws of Hong Kong:

All disputes shall be resolved under the jurisdiction of the courts of the stated territory, or by mutually agreed arbitration panel.

11. Client Acknowledgement

By submitting your documents, initiating payment, or using our system, you confirm that:

• You are authorized to act on behalf of the client entity;

• You have reviewed and accepted these Terms of Service;

• You understand the scope, limits, and delivery model of our AI-powered accounting services.

Need More Than Basic Reports?

For ongoing accounting, audit readiness, group consolidations, or integrations with ERP/cloud platforms, contact us to arrange a tailored solution.

Standard Terms of Audit Services (Hong Kong Engagements Only)

Standard Terms of Audit Services (Hong Kong Engagements Only)

Welcome to our AI-powered audit service. By proceeding with our services, you confirm your intention to appoint LSW & Co. CPA., a Hong Kong-based CPA firm with over 30 years of professional practice, as your independent auditor to conduct a statutory audit of your company’s financial statements for the specified accounting period under the laws and standards of Hong Kong.

All audit reports are prepared using our proprietary AI-assisted platform and reviewed by licensed auditors in accordance with professional auditing standards.

1. Engagement Scope

You are engaging us to audit your financial statements for the relevant financial year. The audit will be conducted in accordance with the Hong Kong Standards on Auditing (HKSAs) issued by the Hong Kong Institute of Certified Public Accountants (HKICPA). The audit aims to enable us to express an independent opinion as to whether the financial statements are prepared, in all material respects, in accordance with an applicable financial reporting framework, including:

• HKFRS for Private Entities (HKFRS for PE);

• Small and Medium-sized Entity Financial Reporting Standard (SME-FRS);

• Other acceptable GAAPs recognized under Hong Kong law.

Alternatively, if your financial statements are prepared in accordance with International Financial Reporting Standards (IFRS), we may, upon mutual agreement, conduct the audit in accordance with International Standards on Auditing (ISA). This arrangement will be formalized in the Audit Engagement Letter after these terms are accepted and your records are uploaded.

2. Firm Background and Timeline

Your audit will be performed by LSW CPA & Co., a firm with over three decades of audit and assurance experience.

• Website: https://www.lswcpaglobal.com

• Standard Completion Time: 5–7 working days after full data submission.

• Rush Services: Available upon request; pricing to be negotiated separately.

3. Audit Pricing (Basic Annual Service Pack)

Fees are based on total assets and annual turnover, and apply to straightforward engagements with complete records:

Total Assets	Annual Turnover	Price (HKD/year)
Below HK$5M	Up to HK$500,000	HK$5,500
Below HK$5M	HK$1M – HK$3M	HK$7,500
Below HK$5M	HK$3M – HK$5M	HK$10,500
Below HK$5M	Over HK$5M	Negotiable
Above HK$5M	Up to HK$500,000	HK$6,500
Above HK$5M	HK$1M – HK$3M	HK$8,500
Above HK$5M	HK$3M – HK$5M	HK$11,500
Above HK$5M	Over HK$5M	Negotiable

Note: Custom pricing may apply for group consolidation, IFRS, or sector-specific needs.

4. Appointment Confirmation

By uploading your accounting records and accepting the applicable audit fee, you acknowledge that:

• You have reviewed and accepted the scope and indicative pricing of our audit services;

• You formally appoint LSW CPA & Co. as the statutory auditor of your company for the specified accounting year;

• A formal Audit Engagement Letter will be issued for your signature before we begin any fieldwork or audit procedures. This letter will confirm the reporting framework, auditing standards, and the responsibilities of both parties.

5. Client Responsibilities

As a company director or authorized representative, you are responsible for:

• Preparing complete financial statements and maintaining adequate accounting records;

• Ensuring compliance with eligibility rules under the Companies Ordinance (Cap. 622) regarding audit exemption (if applicable);

• Providing access to complete, lawful, and accurate records, and facilitating personnel access;

• Informing us of any material events or changes in your books after submission.

6. Auditor Responsibilities

We will:

• Plan and perform the audit to obtain reasonable assurance that the financial statements are free from material misstatement;

• Issue an audit report in accordance with HKSAs (or ISAs if mutually agreed);

• Conduct risk assessments, perform testing, and consider internal controls where appropriate.

No assurance will be provided outside the agreed audit scope unless separately arranged.

7. Use of AI Technology

Our audit service integrates AI-powered tools to assist in the initial analysis of uploaded data. However, all audit judgments, procedures, and reports are finalized by qualified professional auditors to ensure full compliance with applicable standards and ethics.

8. Fee Adjustments

The quoted fees apply assuming complete and accurate accounting records are provided. Additional fees may be charged in the following situations:

• Records are incomplete, inconsistent, or revised after audit work begins;

• Complex consolidation, IFRS restatement, or audit evidence is missing;

• Significant on-site fieldwork or client-specific compliance issues arise.

9. Engagement Letter and Agreement

These standard terms serve as a pre-engagement agreement. A formal Audit Engagement Letter will be signed prior to commencement of audit procedures. This letter will confirm:

• The selected financial reporting framework (e.g., HKFRS, SME-FRS, IFRS);

• The auditing standards (HKSAs or ISAs);

• Scope, limitations, confidentiality clauses, and responsibilities;

• Whether additional procedures will be conducted under HKRS 4400 (Agreed-Upon Procedures).

10. Jurisdiction and Applicability

This audit service is intended exclusively for companies incorporated or operating in Hong Kong and is governed by the laws of the Hong Kong Special Administrative Region (HKSAR). Engagements involving other jurisdictions require a separate written agreement.

11. Acceptance

By proceeding to upload your records or accept our quotation, you confirm that:

• You are authorized to act on behalf of your company;

• You understand and accept these Standard Terms of Audit Services;

• You agree to proceed with the engagement of LSW CPA & Co. under these terms.

12. Disclaimer Acknowledgement

To ensure compliance, transparency, and quality in the delivery of our AI-powered audit services, the following disclaimer terms apply to all engagements with LSW CPA & Co. for statutory audits conducted under Hong Kong laws and standards:

• Accuracy and Legality of Client-Provided Information
You, as the client, confirm that all accounting records, financial statements, and supporting documents uploaded or provided to us are complete, accurate, lawful, and genuine. You bear full responsibility for any consequences, losses, or regulatory issues arising from the submission of incomplete, inaccurate, or illegal data. This includes any penalties or compliance issues under the Companies Ordinance (Cap. 622) or other applicable Hong Kong regulations.

• Additional Fees for Non-Compliance or Incomplete Records
If incomplete, inconsistent, or inaccurate records result in additional audit procedures, extended processing time, on-site verification, or deviations from the agreed scope, you will be liable for additional fees. Such fees will be determined based on the complexity of the issue and communicated in accordance with the terms outlined in the Audit Engagement Letter.

• Finalization of Accounting Records
All accounting records submitted for audit must be finalized and account-closed prior to the commencement of audit procedures. Any material revisions, amendments, or additional submissions made after audit work begins may result in additional fees, as outlined in Section 8 (Fee Adjustments) of the Standard Terms of Audit Services.

• Non-Refundable Fees
All audit fees, as outlined in Section 3 (Audit Pricing), are non-refundable once audit procedures have commenced, regardless of changes in client decisions, delays caused by incomplete documentation, or other client-related factors.

• Scope of Assurance and Excluded Services
The statutory audit, as outlined in Section 1 (Engagement Scope), is an assurance engagement conducted to express an independent opinion on whether your financial statements are prepared, in all material respects, in accordance with the applicable financial reporting framework (e.g., HKFRS, SME-FRS, or IFRS) and in compliance with Hong Kong Standards on Auditing (HKSAs) or International Standards on Auditing (ISAs), as agreed. Unless explicitly specified in the Audit Engagement Letter, our services do not extend to additional assurance engagements (e.g., agreed-upon procedures under HKRS 4400), legal opinions, tax advisory, or other advisory services, which require separate engagement terms.

• Right to Refuse or Suspend Services
LSW & Co. CPA., reserves the right to refuse or suspend audit services if there is reasonable suspicion of fraud, misrepresentation, or non-compliance with these terms, applicable Hong Kong laws, or professional auditing standards (HKSAs or ISAs, as applicable). Any suspension will be communicated in writing, and additional costs incurred up to that point will remain billable.

• Indemnity
You agree to indemnify and hold harmless LSW & Co. CPA., its employees, affiliates, and subcontractors from any claims, liabilities, or costs (including legal fees) arising from your breach of these terms, submission of inaccurate or unlawful data, or misuse of the audit report or deliverables.

• Force Majeure
LSW & Co. CPA.shall not be liable for delays or failures in performing audit services due to events beyond our reasonable control, including but not limited to system outages, disruptions in our AI-powered platform, regulatory changes, or natural disasters. We will notify you promptly of any such events and work to mitigate delays.

• Use of AI Technology
As noted in Section 7 (Use of AI Technology), our AI-powered tools are used to assist in the initial analysis of uploaded data. While these tools enhance efficiency, all audit judgments, procedures, and final reports are performed and reviewed by qualified professional auditors in compliance with Hong Kong Standards on Auditing (HKSAs) or International Standards on Auditing (ISAs), as agreed. You acknowledge that reliance on AI-assisted processes does not diminish your responsibility to provide accurate and complete records.

• Governing Law
These disclaimer terms, in conjunction with the Standard Terms of Audit Services, are governed by the laws of the Hong Kong Special Administrative Region (HKSAR). Any disputes arising from these terms shall be resolved in accordance with Hong Kong law.

Standard Terms of Executive Financial Analysis Services

Standard Terms of Executive Financial Analysis Services

Welcome to our AI-driven Executive Financial Analysis Services. By proceeding to use our service, uploading financial data, or purchasing a report (including the same-day $40 Executive Report), you agree to the following Terms of Service. These terms ensure transparency, define responsibilities, and protect both parties in the delivery of our professional analytical reports.

1. Service Scope and Deliverables

We provide on-demand, AI-powered Executive Financial Analysis Reports tailored for senior executives, professional investors, and corporate boards. Each report includes:

• 13+ key financial metrics, including cash flow, profitability, and efficiency ratios;

• FP&A metrics (e.g., forecast vs actuals, variance analysis);

• Industry benchmarking against regional and global competitors;

• AI-generated insights, trends, and suggestions;

• Investment-grade commentary and risk analysis (if applicable).

We offer over 200 types of tailored financial reports across industries and formats.

Standard Executive Report Fee: USD $40 per report
Turnaround Time: Same-day delivery for standard reports (within 24 hours of data submission and payment confirmation).

2. Target Audience and Use Cases

These reports are ideal for:

• CEOs and C-level executives;

• Investors (e.g., angel investors, family offices, institutional analysts);

• CFOs, Controllers, and Treasurers;

• SaaS and startup founders seeking external investment or board visibility;

• Financial controllers and internal analysts.

Reports may be used for internal management, investor presentations, strategic planning, or capital-raising support. However, they are not intended to serve as audit reports, formal valuations, or financial due diligence opinions.

3. Client Responsibilities

To ensure report accuracy and timely delivery, you agree to:

• Provide accurate, complete, and up-to-date financial statements and/or KPIs;

• Disclose any changes, restatements, or post-submission adjustments;

• Specify the applicable accounting framework (IFRS, US GAAP, HKFRS, etc.);

• Review and approve final content before sharing externally.

We reserve the right to refuse or delay processing in cases where data is incomplete, inconsistent, or appears unreliable.

4. Nature of Insights and Limitations

While our reports include investment-style commentary, performance insights, and peer comparisons, you acknowledge that:

• These reports are informational and advisory in nature, not investment advice;

• They are not substitutes for audited financials, certified valuations, or legal opinions;

• We do not act as investment advisers or assume fiduciary responsibility for how our reports are used.

Reports do not guarantee business outcomes, financing success, or investment returns.

5. AI and Human Input

Our Executive Reports combine:

• Proprietary AI analytics to assess performance across structured data;

• Automated benchmarking against thousands of peer companies;

• Human oversight and expert review to contextualize insights and ensure clarity.

Final commentary is curated by qualified professionals and reflects the best interpretation of submitted data and available comparables.

6. Delivery Terms and Revisions

• Standard reports are delivered digitally (PDF or other requested formats) via secure link within 24 hours;

• Custom or sector-specific reports may require longer turnaround and incur additional fees;

• One round of minor revisions (e.g., data corrections, presentation adjustments) may be requested within 48 hours of delivery;

• Major rework, scope changes, or post-approval edits may incur additional charges.

No refunds will be issued once the report has been delivered.

7. Fees and Payment

• Reports are charged per delivery at the stated rate (e.g., USD $40 for Executive Reports);

• Payment is required in advance via accepted online payment methods;

• For bulk requests or recurring analysis services, custom pricing may apply (please inquire directly).

Invoices are available upon request.

8. Confidentiality and Data Use

We treat all client-submitted data with strict confidentiality and comply with applicable privacy and data protection laws.

• Your data will not be shared with third parties unless required by law or explicitly authorized by you;

• Analytical models and benchmarks are based on anonymized data and publicly available sources;

• We retain the right to reuse anonymized financial insights (not company names or identifiers) to improve our models.

9. Intellectual Property

All report formats, analysis methods, AI-generated commentary, and visualizations are the intellectual property of AI Chopstickspig Dynamic Limited.

• You are granted a non-transferable, limited license to use the report for internal or investor-facing purposes;

• You may not reproduce, resell, redistribute, or publish our reports in whole or in part without prior written consent.

10. Liability Limitation

To the fullest extent permitted by law:

• We shall not be liable for any indirect, incidental, or consequential losses related to the use of our reports;

• Our total liability for any direct claim is limited to the amount you paid for the relevant report;

• Any claims must be submitted in writing within 6 months of the report delivery date.

11. Jurisdiction and Governing Law

Unless otherwise agreed in writing, these terms are governed by the laws of Hong Kong.
Disputes will be resolved in the courts of that jurisdiction.

12. Disclaimer and Client Acknowledgement

To ensure compliance, transparency, and quality in our AI-powered financial analysis services, the following terms apply to all engagements:

• A. Accuracy and Legality of Client-Provided Information You confirm that all financial data, statements, and records provided are complete, accurate, lawful, and genuine. You bear full responsibility for losses, regulatory issues, or inaccuracies arising from incomplete, incorrect, or non-compliant data. This includes penalties under applicable laws (e.g., Hong Kong Companies Ordinance).

• B. Fees for Additional Work If incomplete/inconsistent data necessitates extra analysis, rework, or delays beyond the standard scope, additional fees will apply. These fees reflect the complexity of the request and will be communicated per Section 7 (Fees and Payment).

• C. Non-Refundable Fees All fees are non-refundable once report processing begins (e.g., after data submission and payment), regardless of client delays, data revisions, or changed decisions.

• D. Nature of Service and Limitations Reports are advisory and informational, not audit opinions, valuations, or investment advice (as stated in Section 4).
Services exclude legal, tax, or assurance engagements (e.g., formal due diligence), which require separate agreements.

• E. Right to Refuse or Suspend Services We reserve the right to refuse or suspend services if:
1. There is reasonable suspicion of fraud, misrepresentation, or illegal activity;
2. Client data breaches these terms or applicable laws.
Any suspension will be notified in writing, and fees for work completed remain payable.

• F. Indemnity You agree to indemnify and hold harmless our company, affiliates, and personnel against claims, costs (including legal fees), or liabilities arising from: 1. Your breach of these terms;
2. Submission of inaccurate/unlawful data;
3. Misuse of reports or deliverables.

• G. AI Technology and Human Oversight
While AI tools enhance analysis efficiency (Section 5), all insights and commentary are reviewed by qualified professionals. You acknowledge that AI-assisted processes do not negate your duty to provide accurate data.

• H. Governing Law
These terms are governed by Hong Kong law. Disputes shall be resolved in Hong Kong courts (per Section 11).

For custom reports, multi-entity consolidation, or long-term partnerships, please contact our team to discuss a tailored engagement.

Standard Terms of ESG and Carbon Intelligence Reporting Services (Hong Kong and Global Clients)

By engaging our ESG and Carbon Reporting Services, you agree to the following terms and conditions. These services are provided by AI Chopstickspig Dynamic Limited, utilizing our proprietary AI platform (e.g., AI ChopsticksPig) for the generation of integrated ESG and financial metrics. Please read carefully.

Scope of Service

Our ESG reporting services offer AI-powered, data-driven reports that integrate financial results with environmental, social, and governance (ESG) metrics. Reports may include:

ESG-Integrated Profit & Loss (P/L) Statements
Scope 1 and Scope 2 Carbon Emissions Disclosures
Resource Intensity Metrics (Energy, Water, Waste)
ESG-adjusted financial performance indicators
KPI alignment with:

Global Reporting Initiative (GRI)
SASB, TCFD, ISSB standards
HKEX ESG Reporting Guide
Any local or industry-specific frameworks, to be provided

These reports are advisory in nature and intended to support sustainability disclosures, internal performance reviews, and investor communications.

Note: This is not an assurance engagement under auditing standards. If assurance or verification is required (e.g., limited or reasonable assurance under ISAE 3000), a separate agreement will be arranged.

Client Responsibilities

To enable accurate ESG and Carbon Reporting, you agree to:

Provide all requested operational and environmental data, including energy, emissions, water, waste, HR, and governance data;
Ensure the data is complete, accurate, and current;
Designate a responsible contact person or ESG officer to coordinate with our team;
Disclose any material changes to your operations or relevant data sources during the engagement period.

Failure to provide accurate or complete data may result in limitations in reporting scope, delayed delivery, or additional charges.

Delivery Process

Our engagement includes:

Initial scoping based on your business sector, compliance obligations, and available data;
AI-supported analysis and benchmarking across key ESG and financial KPIs;
Preparation and delivery of ESG-integrated financial reports in PDF or editable formats;
Online dashboards or real-time monitoring interfaces (Optional)( available under specific plans);
A final call or walkthrough to review insights and client queries.

Typical turnaround time is from full data submission, subject to scope and complexity.

Technology and Platform Use

Our ESG reporting solutions are powered by our proprietary AI system, which automates:

ESG data processing and classification;
Carbon footprint calculations using recognized emission factors;
ESG financial integration and ratio analysis.

All client data is processed securely stored on encrypted servers. We reserve the right to enhance our models or analytics engine during the term to maintain compliance with evolving standards.

Fees and Charges

Fees are determined based on:

Business size and reporting scope (e.g., number of sites or facilities);
The ESG frameworks selected (e.g., GRI vs HKEX only);
Whether real-time tracking or dashboard access is included.

All fees will be agreed in advance and invoiced according to the proposal or service plan. Additional charges may apply in cases of:

Substantial changes in scope or requested revisions post-delivery;
Late data submissions or repeated resubmissions;
Site-specific analyses or physical visits (if requested).

Disclaimer and Client Acknowledgement

To ensure compliance and transparency in our AI-powered ESG reporting services:

A. Data Accuracy & Legality

You confirm all provided operational/environmental data is complete, accurate, and lawful. You bear full responsibility for regulatory penalties or reputational damage arising from non-compliant data (e.g., under HKEX ESG Guide, environmental laws).

B. Additional Fees

Extra charges apply when:

- Late submissions or data resubmissions occur

- Material operational changes require rework

- On-site verification is requested (per Section 5)

C. Non-Refundable Fees

All fees are final once data processing commences (after full submission + payment).

D. Nature of Service

- Reports are advisory tools only – not assurance engagements (ISAE 3000), carbon certifications, or legal opinions

- Outputs rely on client-provided data + global benchmarks (clearly noted in footnotes)

- No liability for third-party consequences from incomplete data

E. Service Refusal Rights

We may suspend services for:

Suspected fraud or material misrepresentation
Breach of environmental regulations
Non-payment of additional fees

Written notice will be provided; completed work remains payable.

F. Indemnity

You agree to cover all claims/costs arising from:

- Breach of these terms

- Inaccurate data submissions

- Unauthorized report distribution

- Regulatory non-compliance

G. AI Technology

While AI automates calculations (Section 4), all frameworks alignment and insights are human-reviewed. AI limitations don't override your data accuracy obligations.

H. Governing Law

Hong Kong law applies (per Section 9). Disputes resolved exclusively in Hong Kong courts.

Confidentiality

We treat all client information and sustainability data as strictly confidential. Such data will only be used to perform the agreed engagement and will not be disclosed to third parties unless:

Required by law or regulation;
Authorized by the client in writing;
Necessary for professional advice or subcontractor execution under similar confidentiality terms.

Please refer to our separate policy for full details.

Intellectual Property

Unless otherwise agreed:

The methodology and AI technology used to generate reports remain the intellectual property of AI Chopstickspig Dynamic Limited;
You are granted a non-exclusive, non-transferable license to use the deliverables for internal or compliance reporting only;
You may not distribute or modify our templates or AI-generated analytics for resale or external publishing without written consent.

Governing Law

These terms are governed by the laws of the Hong Kong Special Administrative Region. Disputes shall be resolved by the courts of Hong Kong unless otherwise agreed in writing.

By submitting data, you confirm:

Authorization to represent the entity
Understanding of these terms (including Section 6 disclaimer)
Acceptance of AI's role and service limitations

Terms & Conditions – Fully Automated Financial System Services

By purchasing the Fully Automated Financial System services, you agree to the following terms and conditions.

Scope of Service
The platform automatically generates the four key financial statements (Profit & Loss, Balance Sheet, Cash Flow Statement, and Statement of Changes in Equity) and provides real-time, compliant financial management tools. Services may include:

Automated transaction processing and reconciliation
AI-powered financial analysis and reporting
Integration with supported banking, payment, and accounting systems
On-chain and off-chain asset tracking and reconciliation

Application Scenarios include but are not limited to:

Real-World Asset (RWA) Accounting – Full lifecycle accounting for tokenized or digital representations of real-world assets
Stablecoin & Cryptocurrency Asset Tracking – Valuation, gain/loss reporting, and movement tracking for stablecoins and other digital assets
Digital Currency Financial Reporting – Period-end financial statements incorporating fiat and digital currency balances
On-Chain/Off-Chain Reconciliation – Automated reconciliation between blockchain ledger data and traditional accounting records

These outputs are advisory tools to support financial management and compliance. They are not audits, assurance engagements, or legal opinions.

Client Authorization & Responsibilities
You authorize the service provider to:

Access, connect to, and configure your accounting and finance system(s), including relevant databases, APIs, and cloud services finance settings;
Retrieve, process, and store necessary financial and operational data for the purposes of delivering the services.

You agree to:

Provide complete, accurate, and lawful financial data;
Maintain active system access for the duration of the service;
Notify of any material changes to your operations, system configuration, or financial data sources.

Data Security & Confidentiality
All client data is securely processed and stored on encrypted servers. Data will not be shared with third parties except:

Where required by law or regulation;
Where authorized by you in writing;
Where necessary for subcontractor execution under equivalent confidentiality terms.

Fees & Payment
All fees are negotiable and as stated on the purchase page . Once data processing has commenced, fees are non-refundable. Additional fees may apply for:

Significant scope changes after purchase;
Late data provision or repeated resubmissions;
Custom integrations or additional support requests.

Intellectual Property
Unless otherwise agreed in writing:

All methodologies, algorithms, AI models, platform code, proprietary processes, templates, and generated analytics used to deliver the services remain the sole intellectual property of the service provider;
Deliverables provided to you are for your organization’s use in connection with the purchased services and may not be copied, distributed, resold, sublicensed, modified, or used for any external commercial purpose without prior written consent;
All rights, title, and interest in and to the platform, its outputs, and related materials are expressly reserved.

Indemnity
You agree to fully indemnify, defend, and hold harmless the service provider, its affiliates, officers, employees, and contractors from and against all claims, demands, damages, losses, liabilities, costs, and expenses (including reasonable legal fees) arising out of or related to:

Any breach of these terms;
Inaccurate, incomplete, unlawful, or misleading data provided by you;
Unauthorized access to or misuse of the platform or deliverables;
Regulatory penalties, tax assessments, or legal actions resulting from the use of the services or deliverables;
Third-party claims relating to your business activities or financial data.

This obligation survives the termination or expiration of the agreement.

Disclaimers & Liability

You are solely responsible for the accuracy and legality of your data.
The service provider is not liable for regulatory penalties, losses, or damages arising from inaccurate or incomplete data.
While AI automates processing, results are dependent on the data you provide.

Governing Law
These terms are governed by the laws of the Hong Kong Special Administrative Region. Disputes shall be resolved exclusively in the courts of Hong Kong.

By clicking “I Accept” and proceeding with payment, you confirm that you:

Are authorized to represent the purchasing entity;
Have read, understood, and agreed to these terms;
Authorize access to your accounting and finance settings as described above.